County Profile for Gila - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2021 53,521
Total Cost Reports Filed in 2021 3 Total Births 454
Total Cost Reports Submitted 2 Total Deaths 1,024
Total Cost Reports Settled 1 Net Population Natural Change -570
Total Cost Reports Reopened 0 Total International Migration 9
Total Cost Reports Ammended 0 Total Domestic Migration 750
Total Cost Reports Audited 0 Total Residual -19
Net Population Change 170

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 99,970,719 Total Charges 309,409,692
Fixed Assets 71,910,235 Contract Allowance 183,170,377
Other Assets 4,779,861 Operating Revenue 126,239,315
Total Assets 176,660,815 Operating Expenses 243,017,047
Current Liabilities 32,757,369 Operating Margin -116,777,732
Long Term Liabilities 72,167,166 Other Income 17,581,469
Total Equity 71,736,280 Other Expense 0
Total Liabilities and Equity 176,660,815 Net Profit or Loss -99,196,263

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,057 Revenue per Bed $2,295,260 Revenue per Person $2,359
Net Margin per Discharge ($29,654) Net Margin per Bed ($2,123,231) Net Margin per Person ($2,182)
Net Profit per Discharge ($25,190) Net Profit per Bed ($1,803,568) Net Profit per Person ($1,853)
Net Fixed Assets per Discharge $18,261 Net Fixed Assets per Bed $1,307,459 Net Fixed Assets per Bed $1,344
Long Term Debt per Discharge $18,326 Long Term Debt per Bed $1,312,130 Long Term Debt per Person $1,348
Persons per Discharge 0 Persons per Bed 973
Occupancy Rate 65.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,019 Net Fixed Assets 798 Population Estimate 950
Total Revenue 919 Long Term Liabilities 531 Total Patient Discharges 856
Net Margin 3,193 Total Patient Beds 1,142
Net Profit or Loss 3,282

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 23,934,447 25,707,080 0.9310
31 Intensive Care Unit 7,282,617 11,792,123 0.6176
32 Coronary Care Unit 0 0
43 Nursery 880,001 1,171,575 0.7511
44 Skilled Nursing Care 0 0
50 Operating Room 12,546,678 42,759,885 0.2934
51 Recovery Room 0 0
52 Labor and Delivery Room 1,020,913 1,272,500 0.8023

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 10,728,727 13 Nursing Administration 1,437,305
02,03 Captial Related - Movable Equipment 1,384,675 14 Central Services and Supply 5,067,140
04 Employee Benefits 5,966,446 15 Pharmacy 5,810,668
05 Administrative and General 36,509,904 16 Medical Records and Medical Library 3,075,386
06 Maintenance and Repairs 1,108,102 17 Social Services 146,391
07 Operation of Plant 8,459,739 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,187,127 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,691,100 20,21,22,23 Education Programs 0
Total General Service Cost Centers 88,572,710

County Profile for Gila - 2021